2014-12 balance sheet

From MediaWiki

Jump to: navigation, search


Contents


Assets & Liabilities

AccountNameDebitsCreditsNet
1000000Assets$-2,399,370.19$4,396,745.07$1,997,374.88
1010000Assets, Current Assets$-2,345,693.62$2,347,371.64$1,678.020000000.
1010001Assets, Current Assets, Cash$-25,214.83$25,217.03$2.200000000.0000000.
1010006Assets, Current Assets, PayPal$-433.99$46.09$-387.900000000.0000000.
1010007Assets, Current Assets, BC Ferry Card 514, 953$-1,654.71$2,395.00$740.290000000.0000000.
1010011Assets, Current Assets, ISCU Chequing$-1,692,338.29$1,695,329.56$2,991.270000000.0000000.
1010012Assets, Current Assets, ISCU Member Shares$-3,174.75$130.92$-3,043.830000000.0000000.
1010013Assets, Current Assets, ISCU Restricted Funds$-530,666.70$533,701.82$3,035.120000000.0000000.
1010014Assets, Current Assets, ISCU TD 2007-02-20$-528.10$552.56$24.460000000.0000000.
1010021Assets, Current Assets, CCEC$-91,682.25$89,998.66$-1,683.590000000.0000000.
1100000Assets, Fixed$-39,246.58$2,040,259.65$2,001,013.070000000.
1100001Assets, Fixed, Animals$890.00$890.000000000.0000000.
1110000Assets, Fixed, Real Property$-39,652.35$2,004,848.96$1,965,196.610000000.0000000.
1110001Assets, Fixed, Real Property, Land$2,884.08$2,884.080000000.0000000.0000000.
1110002Assets, Fixed, Real Property, Buried Irrigation$643.00$643.000000000.0000000.0000000.
1110003Assets, Fixed, Real Property, Fencing$-4,617.71$14,763.65$10,145.940000000.0000000.0000000.
1110011Assets, Fixed, Real Property, Yellow House$7,085.00$7,085.000000000.0000000.0000000.
1110012Assets, Fixed, Real Property, Yellow House Suite$21.97$21.970000000.0000000.0000000.
1110022Assets, Fixed, Real Property, Community Farm Store$51.00$51.000000000.0000000.0000000.
1110023Assets, Fixed, Real Property, Greenhouse$-530.61$22,531.91$22,001.300000000.0000000.0000000.
1120000Assets, Fixed, Farm Equipment$420.00$6,317.44$6,737.440000000.0000000.
1120004Assets, Fixed, Farm Equipment, Rotovator$1,230.00$1,230.000000000.0000000.0000000.
1120006Assets, Fixed, Farm Equipment, 1981 Vanagon$420.00$1,410.03$1,830.030000000.0000000.0000000.
1200000Assets, Receivables$-14,429.99$9,113.78$-5,316.210000000.
1240000Assets, Receivables, Shareholder Loans$-13,976.99$8,850.78$-5,126.210000000.0000000.
1240125Assets, Receivables, Shareholder Loans, Roller, Osha$1,271.64$1,271.640000000.0000000.0000000.
1240132Assets, Receivables, Shareholder Loans, Pither, Ron$-13,976.99$5,100.00$-8,876.990000000.0000000.0000000.
1240137Assets, Receivables, Shareholder Loans, Poebeicke/Stiffler$2,479.14$2,479.140000000.0000000.0000000.
1560000Assets, Fixed, Leasehold Improvements$-14.23$27,099.21$27,084.980000000.0000000.
2000000Liabilities$-459,167.06$97,523.54$-361,643.52
2050000Liabilities, Credit Cards$-38,491.91$37,048.09$-1,443.820000000.
2052420Liabilities, Credit Cards, MasterCard 2420$-38,491.91$37,048.09$-1,443.820000000.0000000.
2100000Liabilities, Payables$-63,124.64$7,651.72$-55,472.920000000.
2100002Liabilities, Payables, Steinman, Jan$-45,393.09$5,051.93$-40,341.160000000.0000000.
2100003Liabilities, Payables, Rowe, Cleome$-8,932.25$2,034.81$-6,897.440000000.0000000.
2100004Liabilities, Payables, Wagner, Carol$-7,531.61$189.97$-7,341.640000000.0000000.
2100075Liabilities, Payables, Perry, Adam$-1,267.69$-1,267.690000000.0000000.
2100475Liabilities, Payables, Slegg Lumber$298.70$298.700000000.0000000.
2200021Liabilities, CCEC Mortgage$-350,000.00$32,532.06$-317,467.940000000.
2250000Liabilities, Payables, Workers Compensation Insurance$76.31$76.310000000.0000000.
2330000Liabilities, Taxes Accrued$-510.73$17,772.90$17,262.170000000.
2330010Liabilities, Taxes Accrued, Taxes, Property$15,462.08$15,462.080000000.0000000.
2330020Liabilities, Taxes Accrued, Taxes, PST$-18.75$63.61$44.860000000.0000000.
2330030Liabilities, Taxes Accrued, Taxes, GST/HST$-491.98$2,247.21$1,755.230000000.0000000.
2400000Liabilities, Rental Security Deposits$-7,039.78$2,518.77$-4,521.010000000.
3000000Equity$-2,271,853.20$636,235.41$-1,635,617.79
3200000Equity, Shareholder$-2,286,541.38$608,064.98$-1,678,476.400000000.
3210000Equity, Shareholder, Class A$-2,097,219.61$606,495.75$-1,490,723.860000000.0000000.
3210002Equity, Shareholder, Class A, Steinman, Jan$-533,342.11$61,821.05$-471,521.060000000.0000000.0000000.
3210004Equity, Shareholder, Class A, Wagner, Carol$-530,470.58$61,702.78$-468,767.800000000.0000000.0000000.
3210005Equity, Shareholder, Class A, Cowan,Shannon$-48,630.95$6,949.87$-41,681.080000000.0000000.0000000.
3210006Equity, Shareholder, Class A, Cowan, James$-48,674.95$6,949.87$-41,725.080000000.0000000.0000000.
3210125Equity, Shareholder, Class A, Roller, Osha$-24,997.70$-24,997.700000000.0000000.0000000.
3210132Equity, Shareholder, Class A, Pither, Ron$-885,003.00$469,005.00$-415,998.000000000.0000000.0000000.
3210138Equity, Shareholder, Class A, Pobeicke/Stiffler$-10,100.32$67.18$-10,033.140000000.0000000.0000000.
3210164Equity, Shareholder, Class A, Lamrock/Bartsch$-6,000.00$-6,000.000000000.0000000.0000000.
3210235Equity, Shareholder, Class A, McArthur, Brad/Jennifer$-10,000.00$-10,000.000000000.0000000.0000000.
3220000Equity, Shareholder, Class B$-185,531.77$14.23$-185,517.540000000.0000000.
3220002Equity, Shareholder, Class B, Steinman, Jan$-92,714.77$-92,714.770000000.0000000.0000000.
3220003Equity, Shareholder, Class B, Rowe, Cleome$-200.00$-200.000000000.0000000.0000000.
3220004Equity, Shareholder, Class B, Wagner, Carol$-64,256.66$-64,256.660000000.0000000.0000000.
3220005Equity, Shareholder, Class B, Cowan, Shannon$-6,949.87$-6,949.870000000.0000000.0000000.
3220006Equity, Shareholder, Class B, Cowan, James$-9,199.87$-9,199.870000000.0000000.0000000.
3220091Equity, Shareholder, Class B, Roy, Christopher$-90.00$14.23$-75.770000000.0000000.0000000.
3220102Equity, Shareholder, Class B, Slakov, Jan$-180.00$-180.000000000.0000000.0000000.
3220132Equity, Shareholder, Class B, Pither, Ron$-150.00$-150.000000000.0000000.0000000.
3220148Equity, Shareholder, Class B, Bartsch, Susie Anne$-180.00$-180.000000000.0000000.0000000.
3220165Equity, Shareholder, Class B, Siegers, Rudy$-1,800.00$-1,800.000000000.0000000.0000000.
3220212Equity, Shareholder, Class B, Corno, Ben$-8,815.45$-8,815.450000000.0000000.0000000.
3220538Equity, Shareholder, Class B, Morin, Christa$-890.00$-890.000000000.0000000.0000000.
3240000Equity, Shareholder, Class D$-3,790.00$1,555.00$-2,235.000000000.0000000.
3300000Equity, Rent to own$-13,701.37$-13,701.370000000.
3300005Equity, Rent to own, Cowan, Shannon$-5,611.17$-5,611.170000000.0000000.
3300006Equity, Rent to own, Cowan, James$-5,661.17$-5,661.170000000.0000000.
3300164Equity, Rent to own, Lamrock/Bartsch$-2,429.03$-2,429.030000000.0000000.
3500000Equity, Shares, Member$-10,000.00$-10,000.000000000.
3500002Equity, Shares, Member, Steinman, Jan$-1,000.00$-1,000.000000000.0000000.
3500003Equity, Shares, Member, Rowe, Cleome$-1,000.00$-1,000.000000000.0000000.
3500004Equity, Shares, Member, Wagner, Carol$-1,000.00$-1,000.000000000.0000000.
3500005Equity, Shares, Member, Cowan, Shannon$-1,000.00$-1,000.000000000.0000000.
3500006Equity, Shares, Member, Cowan, James$-1,000.00$-1,000.000000000.0000000.
3500124Equity, Shares, Member, Roller, Justin$-1,000.00$-1,000.000000000.0000000.
3500125Equity, Shares, Member, Roller, Osha$-1,000.00$-1,000.000000000.0000000.
3500148Equity, Shares, Member, Bartsch, Susie Ann$-1,000.00$-1,000.000000000.0000000.
3500164Equity, Shares, Member, Lamrock, Morris$-1,000.00$-1,000.000000000.0000000.
3500165Equity, Shares, Member, Siegers, Rudy$-1,000.00$-1,000.000000000.0000000.
3510000Equity, Sweat Equity$8,815.45$8,815.450000000.
3900000Equity, Retained Earnings$38,389.55$19,354.98$57,744.530000000.
Retained Earnings:$-5,130,390.45$5,130,504.02

Share your opinion


blog comments powered by Disqus
Personal tools
Get our newsletter!
Name:
Email Address:

disturbance
entry points
help (off site)
Environmental jobs, green volunteering, good work! Powered by the wind! This server and other
EcoReality operations
are 100% wind powered.
Powered by Mac OS X Powered by Mac MediaWiki Powered by MariaDB Powered by Valentina Studio Pro