2019-01 balance sheet

From MediaWiki

Revision as of 03:30, 2 January 2019 by Jan Steinman (Talk | contribs)
(diff) ← Older revision | Latest revision (diff) | Newer revision → (diff)
Jump to: navigation, search


Contents


Assets & Liabilities

AccountNameDebitsCreditsNet
1000000Assets$-3,040,312.28$4,995,016.08$1,954,703.80
1010000Assets, Current Assets$-2,984,602.63$2,918,167.68$-66,434.950000000.
1010001Assets, Current Assets, Cash$-194,106.33$135,497.19$-58,609.140000000.0000000.
1010006Assets, Current Assets, PayPal$-445.17$58.69$-386.480000000.0000000.
1010007Assets, Current Assets, BC Ferry Card 514, 953$-5,407.42$6,918.35$1,510.930000000.0000000.
1010011Assets, Current Assets, ISCU Chequing$-2,064,575.46$2,056,894.37$-7,681.090000000.0000000.
1010012Assets, Current Assets, ISCU Member Shares$-3,174.75$130.92$-3,043.830000000.0000000.
1010013Assets, Current Assets, ISCU Restricted Funds$-531,586.78$534,623.93$3,037.150000000.0000000.
1010014Assets, Current Assets, ISCU TD 2007-02-20$-528.10$552.56$24.460000000.0000000.
1010021Assets, Current Assets, CCEC$-184,778.62$183,253.54$-1,525.080000000.0000000.
1010023Assets, Current Assets, CCEC Loan Equity$238.13$238.130000000.0000000.
1100000Assets, Fixed$-39,458.58$2,062,948.72$2,023,490.140000000.
1100001Assets, Fixed, Animals$890.00$890.000000000.0000000.
1110000Assets, Fixed, Real Property$-39,864.35$2,008,534.68$1,968,670.330000000.0000000.
1110001Assets, Fixed, Real Property, Land$2,884.08$2,884.080000000.0000000.0000000.
1110002Assets, Fixed, Real Property, Buried Irrigation$643.00$643.000000000.0000000.0000000.
1110003Assets, Fixed, Real Property, Fencing$-4,617.71$16,209.40$11,591.690000000.0000000.0000000.
1110011Assets, Fixed, Real Property, Yellow House$7,185.00$7,185.000000000.0000000.0000000.
1110012Assets, Fixed, Real Property, Yellow House Suite$1,022.30$1,022.300000000.0000000.0000000.
1110022Assets, Fixed, Real Property, Community Farm Store$363.99$363.990000000.0000000.0000000.
1110023Assets, Fixed, Real Property, Greenhouse$-742.61$23,358.56$22,615.950000000.0000000.0000000.
1120000Assets, Fixed, Farm Equipment$420.00$25,320.79$25,740.790000000.0000000.
1120004Assets, Fixed, Farm Equipment, Rotovator$1,230.00$1,230.000000000.0000000.0000000.
1120005Assets, Fixed, Farm Equipment, Bush Hog$650.00$650.000000000.0000000.0000000.
1120006Assets, Fixed, Farm Equipment, 1981 Vanagon$420.00$1,568.38$1,988.380000000.0000000.0000000.
1200000Assets, Receivables$-16,251.07$13,899.68$-2,351.390000000.
1200503Assets, Receivables, Strem, Elissa$-350.00$738.90$388.900000000.0000000.
1240000Assets, Receivables, Shareholder Loans$-15,448.07$8,850.78$-6,597.290000000.0000000.
1240125Assets, Receivables, Shareholder Loans, Roller, Osha$1,271.64$1,271.640000000.0000000.0000000.
1240132Assets, Receivables, Shareholder Loans, Pither, Ron$-15,448.07$5,100.00$-10,348.070000000.0000000.0000000.
1240137Assets, Receivables, Shareholder Loans, Poebeicke/Stiffler$2,479.14$2,479.140000000.0000000.0000000.
1560000Assets, Fixed, Leasehold Improvements$-14.23$27,099.21$27,084.980000000.0000000.
2000000Liabilities$-773,310.64$416,987.53$-356,323.11
2050000Liabilities, Credit Cards$-240,170.37$239,490.50$-679.870000000.
2052420Liabilities, Credit Cards, MasterCard 2420$-105,689.48$107,098.47$1,408.990000000.0000000.
2056344Liabilities, Credit Cards, MasterCard 9818, 6344, 9888$-120,697.11$118,533.79$-2,163.320000000.0000000.
2058952Liabilities, Credit Cards, MasterCard 8952$-13,783.78$13,858.24$74.460000000.0000000.
2100000Liabilities, Payables$-166,612.27$60,980.37$-105,631.900000000.
2100002Liabilities, Payables, Steinman, Jan$-116,345.87$38,032.14$-78,313.730000000.0000000.
2100003Liabilities, Payables, Rowe, Cleome$-40,017.07$9,109.14$-30,907.930000000.0000000.
2100004Liabilities, Payables, Wagner, Carol$-7,949.66$8,664.63$714.970000000.0000000.
2100349Liabilities, Payables, Campbell, Jennifer$-113.57$-113.570000000.0000000.
2100403Liabilities, Payables, Kyomugisha-Perry, Grace$13.74$13.740000000.0000000.
2100475Liabilities, Payables, Slegg Lumber$-2,077.42$4,574.28$2,496.860000000.0000000.
2100500Liabilities, Payables, Stephenson, Kate$-108.68$100.00$-8.680000000.0000000.
2200021Liabilities, CCEC Mortgage$-350,000.00$73,590.29$-276,409.710000000.
2250000Liabilities, Payables, Workers Compensation Insurance$486.44$486.440000000.0000000.
2330000Liabilities, Taxes Accrued$-1,578.22$32,015.71$30,437.490000000.
2330010Liabilities, Taxes Accrued, Taxes, Property$24,565.61$24,565.610000000.0000000.
2330020Liabilities, Taxes Accrued, Taxes, PST$-20.42$1,606.11$1,585.690000000.0000000.
2330030Liabilities, Taxes Accrued, Taxes, GST/HST$-1,557.80$5,843.99$4,286.190000000.0000000.
2400000Liabilities, Rental Security Deposits$-14,949.78$10,910.66$-4,039.120000000.
3000000Equity$-2,659,074.98$1,057,056.67$-1,602,018.31
3200000Equity, Shareholder$-2,725,194.14$1,028,356.24$-1,696,837.900000000.
3210000Equity, Shareholder, Class A$-2,516,292.37$1,025,568.51$-1,490,723.860000000.0000000.
3210002Equity, Shareholder, Class A, Steinman, Jan$-952,414.87$61,821.05$-890,593.820000000.0000000.0000000.
3210004Equity, Shareholder, Class A, Wagner, Carol$-530,470.58$480,775.54$-49,695.040000000.0000000.0000000.
3210005Equity, Shareholder, Class A, Cowan,Shannon$-48,630.95$6,949.87$-41,681.080000000.0000000.0000000.
3210006Equity, Shareholder, Class A, Cowan, James$-48,674.95$6,949.87$-41,725.080000000.0000000.0000000.
3210125Equity, Shareholder, Class A, Roller, Osha$-24,997.70$-24,997.700000000.0000000.0000000.
3210132Equity, Shareholder, Class A, Pither, Ron$-885,003.00$469,005.00$-415,998.000000000.0000000.0000000.
3210138Equity, Shareholder, Class A, Pobeicke/Stiffler$-10,100.32$67.18$-10,033.140000000.0000000.0000000.
3210164Equity, Shareholder, Class A, Lamrock/Bartsch$-6,000.00$-6,000.000000000.0000000.0000000.
3210235Equity, Shareholder, Class A, McArthur, Brad/Jennifer$-10,000.00$-10,000.000000000.0000000.0000000.
3220000Equity, Shareholder, Class B$-203,331.77$14.23$-203,317.540000000.0000000.
3220002Equity, Shareholder, Class B, Steinman, Jan$-174,771.43$-174,771.430000000.0000000.0000000.
3220003Equity, Shareholder, Class B, Rowe, Cleome$-200.00$-200.000000000.0000000.0000000.
3220005Equity, Shareholder, Class B, Cowan, Shannon$-6,949.87$-6,949.870000000.0000000.0000000.
3220006Equity, Shareholder, Class B, Cowan, James$-9,199.87$-9,199.870000000.0000000.0000000.
3220091Equity, Shareholder, Class B, Roy, Christopher$-90.00$14.23$-75.770000000.0000000.0000000.
3220102Equity, Shareholder, Class B, Slakov, Jan$-180.00$-180.000000000.0000000.0000000.
3220132Equity, Shareholder, Class B, Pither, Ron$-150.00$-150.000000000.0000000.0000000.
3220148Equity, Shareholder, Class B, Bartsch, Susie Anne$-180.00$-180.000000000.0000000.0000000.
3220165Equity, Shareholder, Class B, Siegers, Rudy$-1,800.00$-1,800.000000000.0000000.0000000.
3220212Equity, Shareholder, Class B, Corno, Ben$-8,815.45$-8,815.450000000.0000000.0000000.
3220538Equity, Shareholder, Class B, Morin, Christa$-890.00$-890.000000000.0000000.0000000.
3240000Equity, Shareholder, Class D$-5,570.00$2,773.50$-2,796.500000000.0000000.
3300000Equity, Rent to own$-13,701.37$-13,701.370000000.
3300005Equity, Rent to own, Cowan, Shannon$-5,611.17$-5,611.170000000.0000000.
3300006Equity, Rent to own, Cowan, James$-5,661.17$-5,661.170000000.0000000.
3300164Equity, Rent to own, Lamrock/Bartsch$-2,429.03$-2,429.030000000.0000000.
3500000Equity, Shares, Member$-5,000.00$530.00$-4,470.000000000.
3500002Equity, Shares, Member, Steinman, Jan$-1,000.00$-1,000.000000000.0000000.
3500003Equity, Shares, Member, Rowe, Cleome$-1,000.00$-1,000.000000000.0000000.
3500165Equity, Shares, Member, Siegers, Rudy$-1,000.00$530.00$-470.000000000.0000000.
3500416Equity, Shares, Member, Hamilton, Rebecca$-1,000.00$-1,000.000000000.0000000.
3500500Equity, Shares, Member, Stephenson, Kate$-1,000.00$-1,000.000000000.0000000.
3510000Equity, Sweat Equity$8,815.45$8,815.450000000.
3900000Equity, Retained Earnings$84,820.53$19,354.98$104,175.510000000.
Accumulated Deficit:$-6,472,697.90$6,469,060.28

Share your opinion


blog comments powered by Disqus
Personal tools
Get our newsletter!
Name:
Email Address:

disturbance
entry points
help (off site)
Environmental jobs, green volunteering, good work! Powered by the wind! This server and other
EcoReality operations
are 100% wind powered.
Powered by Mac OS X Powered by Mac MediaWiki Powered by MariaDB Powered by Valentina Studio Pro